390 Sports Coupe - Cruisers Yachts

Tampa Yacht Sales: 390 Sports Coupe - Cruisers Yachts: 390 Sports Coupe $269,987 The Volvo Penta IPS Joystick Docking feature takes all the fear out of docking and also provides a much quie...

Gandy Bridge

Overcast

Sugar Shane's 36th Birthday

South Tampa Square Budget

	SOUTH TAMPA SQUARE HOMEOWNERS ASSOCIATION, INC.
	86 TOTAL LOTS
	41 SINGLE FAMILY HOMES
	45 TOWNHOMES
	OPERATING BUDGET
		Operating
		Budget
4000	INCOME
4110	ASSESSMENTS
	Single Famiy Homes	$30,817
	Townhomes	$131,023
4180	SPECIAL ASSESSMENTS	$0
4160	LATE CHARGES	$0
4140	INITIAL FEES	$0
4150	INTEREST	$0
4400	DEVELOPER CONTRIBUTION	$0
4999	TOTAL INCOME	$161,840
5000	EXPENSES
6000	GROUNDS MAINTENANCE
6750	Employee, Part/Full	$0
6545	Contracted Labor	$14,065
6670	Fertilizer	$0
6510	Flowering Annuals	$0
6555	Mulch	$0
6960	Irrigation, Water	$0
6430	Irrigation, Maintenance	$0
6450	Irrigation, Repair	$0
6940	Electricity General	$0
6230	Lighting, Repair	$0
6265	Sign Maintenance	$0
6560	Landscape Replacement	$0
6245	Pond/Swale Maintenance	$10,000
6290	Wetland Monitoring	$2,720
6250	Wetland Mitigation	$0
6950	Street Lighting, Electric	$0
8000	MANAGEMENT & ADMIN.
8560	Management Fee	$9,000
8600	Misc. Administrative Expenses	$3,500
8020	Administrative Fees-Liens	$1,000
8090	Annual CPA Report	$1,200
8480	Legal Expense	$1,500
8400	Gen. Liab. and Prop. Insurance	$6,500
8340	Directors' & Officers Liab. Ins.	$1,500
8200	Corporate Annual Report Fee	$70
8120	Bank Charges	$500
8600	Miscellaneous	$1,500
8820	Federal Taxes	$20
8910	State Taxes	$0
8900	Property Taxes	$250
9000	RESERVES
	General	$11,315
8999	TOTAL EXPENSES (SF AND TH)	$64,640
8999	TOTAL EXPENSES (TOWNHOMES)	$97,195
8999	TOTAL EXPENSES	$161,840
9999	NET INCOME	$0
	TOWNHOME COMMUNITY BUDGET
	45 LOTS
6000	AMENITIES
7223	Exterior Pest Control	$4,800
6655	Private Grounds Maint.	$32,400
6450	Irrigation, Repair	$3,400
6560	Private Landscape Replacement	$2,250
6590	Tree Timming	$600
6261	Roof Repairs	$350
6257	Building Repair/Maintenance	$2,850
6251	Pressure Washing Maint.	$1,350
8000	MANAGEMENT & ADMIN.
8560	Management Fee	$2,850
3000	RESERVES
3104	Exterior Maintenance/Contingency	$15,000
3140	Private Resident Re-painting	$15,640
3164	Private Resident Re-roofing	$15,705
8999	TOTAL EXPENSES	$97,195
9999	NET INCOME	$0
	Single Family Annual Assessment will be $752.00.
	Townhome Annual Assessment will be $2,912.00.

Homeowners Meeting 3/20/2008 10am

Issues to address:

1. Itemized explanations of all expenses
2. Townhome Parking on the street
3. Commercial Vehicle parking
4. Foot and Car traffic in private alleys off Shamrock

Please add any concerns.

Amanda's 30th

6 Pence Pub - Savannah, GA